• Subject Name : Accounting & Finance

1. The Annual Report of the Company Includes the following four Financial Statements

  • Cash flow statement: This reflects the flow of cash and equivalents for a specific period of time. It includes items such as operating cash flows, financing cash flows and investing cash flows.
  • Statement of change in equity (SOCE): This shows the change in equity over a specific period of time. It includes items such as dividends paid, the difference in retained earnings and equity withdrawals (IFRS, 2023).
  • Income statement: It is a statement that shows companies' revenues, expenses and profit and losses over a specific period, usually a year. It involves items such as sales, operating expenses, cost of goods sold, taxes and interest.
  • Statement of financial position: It shows the company's financial position in terms of liability, equity and assets at a specific point in time. It includes items such as inventory, account payables, loans, share capital, retained earnings, etc (PWC, 2020).

2. The Computation of the Net Income for the Year is as Follows

Operating Income (EBIT)

$ 4 million

Less: Depreciation

$ 1 million

Less: Interest Expenses

$ 1 million

Earning Before Tax

$ 2 million

Less: 25% of EBT

$ 0.5 million

Net Income

$ 1.5 million

Hence the net income of Computron for the year was $ 1.5 million

    Net cash flow is calculated as a composition of cash flow generated from all the activities, which are as followed

Operating cash flow = Cashflow from operating activity + Cashflow from financing activities + Cashflow from investing activities

    The calculation of NOPAT is as follows:

NOPAT = Operating income  * (1-Tax rate)

= $ 4 million * (1 -  0.25)

= $ 3 million

Hence, non-operating profit after tax for the year was $ 3 million.

  1.  The net operating working capital calculation is as follows:

Operating Current Assets

$ 14 million

Less: Operating Current Liabilities

$ 4 million

Net operating working capital

$ 10 million

The calculation for total net operating capital is as followed:

Net operating working capital

$ 10 million

Add: Net plant and equipment

$ 15 million

Total net operating capital

$ 25 million

    The formula for calculating free cash flow is NOPAT - Operating capital

Net investment in operating capital is

Total net operating capital

$ 25 million

Total net operating capital for the previous year.

$ 24 million

Net investment in Operating capital

$ 1 million

Free cash flow is

NOPAT

$ 3 million

Net investment in Operating capital

$ 1 million

Free Cash Flow

$ 2 million

    The five uses of free cash flow are as followed:
  • Investment in research and development: The allocation of free cash flow in research can direct the development of innovative offerings, which can create an opportunity for future expansion and growth. This will also allow the company to take advantage of the competition.
  • Dividend payment: Distribution of Free cash flow as a dividend will develop investors' confidence and attract investment (CFA Institute, 2023).
  • Repurchasing of shares: It will reuse the number of shares outstanding and increase the EPS.
  • Capital expenditure: Investing in capital expenditure such as upgradation, and expansions of production facilities which alternatively impact the organisation's productivity and can result in savings of cost.
  • Repayment of debt: It will help in reducing the interest expenses and accelerate the financial health of the company.

Economic value added is a measure of financial performance that helps in determining the excess value created by the company with respect to its cost of capital.

The calculation of Economic value added is as follows:

NOTE

$ 3 million

Less: (Net operating capital  *After tax cost of capital):

 

($ 25 million * 0.10)

$ 2.5 million

Economic value added

$ 0.5 million

Market value added describes the difference between the market value of the company and the total capital invested . As per the given information MAV will be equal to:

Current stock price * Total outstanding shares:

          =  $35 * $ 2 million

 

$ 70 million

Less: Total common equity

$ 68.2 million

Market Value Added

$ 1.8 million

Return on capital invested (ROIC ): It is used as a measure of companies investment profitability.

ROIC = Net operating profit after tax / total operating capital

ROIC = $ 3 million/ $ 25 million

ROIC = 0.12 or 12 %

References

CFA Institue (2023). Free cashflow valuation. Retrieved from: https://www.cfainstitute.org/en/membership/professional-development/refresher-readings/free-cash-flow-valuation

IFRS (2023). IAS 1: Presentation of financial statement. Retrieved from: https://www.ifrs.org/content/dam/ifrs/publications/pdf-standards/english/2022/issued/part-a/ias-1-presentation-of-financial-statements.pdf?bypass=on

PWC (2020). Basic understanding of companies' financial statements. Retrieved from: https://www.pwc.com/jm/en/research-publications/pdf/basic-understanding-of-a-companys-financials.pdf

You Might Also Like:

Financial Accounting Assignment Help

Assignment of the Week – Financial Accounting

Effects Of Autism On Families - Financial and Psychological Impacts Assessment Answer

Hey MAS, I need Assignment Sample of

Distinctive Advantage

  • 21 Step Quality Check
  • 24/7 Customer Support
  • Live Expert Sessions
  • 100% Plagiarism Free Content
  • 0% Use Of AI
  • Guaranteed On-Time Delivery
  • Confidential & Secure
  • Free Comprehensive Resources
  • Money Back Guarantee
  • PHD Level Experts

All-Inclusive Success Package

  • Plagiarism Report

    FREE $10.00
  • Non-AI Content Report

    FREE $9.00
  • Expert Session

    FREE $35.00
  • Topic Selection

    FREE $40.00
  • DOI Links

    FREE $25.00
  • Unlimited Revision

    FREE $75.00
  • Editing/Proofreading

    FREE $90.00
  • Bibliography Page

    FREE $25.00
  • Get Instant Quote

Enjoy HD Grade Assignments without overpayingSave More. Score Better. Bless YOU!

Order Now

My Assignment Services- Whatsapp Get 50% + 20% EXTRAAADiscount on WhatsApp